for any inquiries please contact i@keselip.com

Last Viewed

Stock CodeCompany Name
DOOHPT Era Media Sejahtera Tbk
BIPPPT Bhuwanatala Indah Permai Tbk
BAPAPT Bekasi Asri Pemula Tbk
ASBIPT Asuransi Bintang Tbk
KRAHPT Grand Kartech Tbk

Most Viewed

Stock CodeCompany Name
ASIIPT Astra International Tbk
BBNIPT Bank Negara Indonesia (Persero) Tbk
BBCAPT Bank Central Asia Tbk
BBRIPT Bank Rakyat Indonesia (Persero) Tbk
ARTOPT Bank Jago Tbk


BTEL - Bakrie Telecom Tbk

Sector : Communication Services      Industry : Telecom Services

Stock CodeCompany Name
FRENPT Smartfren Telecom Tbk
DNETPT Indoritel Makmur Internasional Tbk.
TOWRPT Sarana Menara Nusantara Tbk.
TLKMPT Telekomunikasi Indonesia Tbk
LCKMPT LCK Global Kedaton Tbk

Valuation measure last update : 2024-05-11

Valuation Measure

Stock CodeCompany NameDateDataidBreakdownSeqTTM2022-12-312023-03-312023-06-302023-09-302023-12-312024-03-31
BTELPT Bakrie Telecom Tbk (BTEL.JK)2023-03-09102Enterprises Value E B I T D A Ratio1529000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2023-03-09101Enterprises Value Revenue Ratio4116000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2019-08-2240,002Enterprise Value77,245,409,231,750000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2019-08-2114,010Ps Ratio8221000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2019-08-2240,001Market Cap91,833,195,231,750000000

Financial statement last update : 2024-05-07

Income Statement (Annual)

DataidBreakdownSeqTTM2022-12-312021-12-312020-12-31
20189E B I T0-56,783,000,000-28,173,000,000-4,452,000,000-18,322,000,000
20304Write Off000222,000,0001,157,000,000
20091Net Income0-128,018,000,000-112,851,000,000-85,328,000,000-108,128,000,000
29004Basic E P S0-4-3-3-3
20190E B I T D A0-56,679,000,000-28,063,000,000-4,361,000,000-18,227,000,000
20046Gross Profit038,357,000,00032,370,000,00036,391,000,0003,968,000,000
29009Diluted E P S0-4-3-3-3
20136Pretax Income0-146,579,000,000-117,972,000,000-94,251,000,000-108,121,000,000
20145Tax Provision0-835,000,000-46,000,000725,000,00016,000,000
20100Total Revenue052,625,000,00047,850,000,00052,110,000,00010,537,000,000
20164Total Expenses084,862,000,00064,573,000,00058,159,000,00020,844,000,000
20013Cost Of Revenue014,268,000,00015,480,000,00015,719,000,0006,569,000,000
20177Interest Income01,017,000,000891,000,000350,000,00077,000,000
20057Interest Expense089,796,000,00089,799,000,00089,799,000,00089,799,000,000
20109Operating Income0-32,237,000,000-16,723,000,000-6,049,000,000-10,307,000,000
20316Normalized Income0-128,018,000,000-112,851,000,000-85,154,840,000-107,260,250,000
20108Operating Expense070,594,000,00049,093,000,00042,440,000,00014,275,000,000
20112Operating Revenue052,625,000,00047,850,000,00052,110,000,00010,537,000,000
20087Minority Interests017,725,000,0005,074,000,0009,648,000,0009,000,000
20418Tax Rate For Calcs00000
20095Net Interest Income0-88,800,000,000-88,923,000,000-89,481,000,000-89,730,000,000
20416Total Unusual Items000-222,000,000-1,157,000,000
29010Basic Average Shares036,773,904,63536,773,904,63536,773,904,63536,773,904,635
20287Rent And Landing Fees0288,000,000104,000,00076,000,000210,000,000
29011Diluted Average Shares036,773,904,63536,773,904,63536,773,904,63536,773,904,635
20420Normalized E B I T D A0-56,679,000,000-28,063,000,000-4,139,000,000-17,070,000,000
20162Special Income Charges000-222,000,000-1,157,000,000
20315Reconciled Depreciation0104,000,000110,000,00091,000,00095,000,000
20312Other Operating Expenses01,370,000,0001,904,000,00010,796,000,00073,000,000
20151Research And Development001,800,000,00000
20368Total Other Finance Cost021,000,00015,000,00032,000,0008,000,000
20440Rent Expense Supplemental0288,000,000104,000,00076,000,000210,000,000
20314Reconciled Cost Of Revenue014,268,000,00015,480,000,00015,719,000,0006,569,000,000
20419Tax Effect Of Unusual Items000-48,840,000-289,250,000
20018Depreciation Income Statement0104,000,000110,000,00091,000,00095,000,000
20075Interest Income Non Operating01,017,000,000891,000,000350,000,00077,000,000
20158Selling And Marketing Expense0187,000,000236,000,0001,195,000,000193,000,000
20064Interest Expense Non Operating089,796,000,00089,799,000,00089,799,000,00089,799,000,000
20093Net Income Common Stockholders0-128,018,000,000-112,851,000,000-85,328,000,000-108,128,000,000
20094Net Income Continuous Operations0-145,744,000,000-117,926,000,000-94,976,000,000-108,137,000,000
20045General And Administrative Expense015,923,000,00013,604,000,0005,326,000,0005,387,000,000
20159Selling General And Administration016,110,000,00013,840,000,0006,521,000,0005,580,000,000
20435Total Operating Income As Reported0-32,235,000,000-16,723,000,000-6,271,000,000-11,464,000,000
20412Other Non Operating Income Expenses0-23,181,000,000-5,269,000,0003,818,000,000-6,040,000,000
20347Otherunder Preferred Stock Dividend00000
20424Diluted N I Availto Com Stockholders0-128,018,000,000-112,851,000,000-85,328,000,000-108,128,000,000
20417Total Unusual Items Excluding Goodwill000-222,000,000-1,157,000,000
20077Net Non Operating Interest Income Expense0-88,800,000,000-88,923,000,000-89,481,000,000-89,730,000,000
20346Net Income Including Noncontrolling Interests0-145,744,000,000-117,926,000,000-94,976,000,000-108,137,000,000
20019Depreciation And Amortization In Income Statement0104,000,000110,000,00091,000,00095,000,000
20309Net Income From Continuing And Discontinued Operation0-128,018,000,000-112,851,000,000-85,328,000,000-108,128,000,000
20331Net Income From Continuing Operation Net Minority Interest0-128,018,000,000-112,851,000,000-85,328,000,000-108,128,000,000

Income Statement (Quarterly)

DataidBreakdownSeqTTM2023-09-302023-06-302023-03-312022-12-312021-12-312020-12-31
20189E B I T0-56,783,000,000-11,125,000,000-2,648,000,000-3,991,000,000-28,173,000,000-4,452,000,000-18,322,000,000
20304Write Off000000222,000,0001,157,000,000
20091Net Income0-128,018,000,000-29,307,000,000-20,456,000,000-23,901,000,000-112,851,000,000-85,328,000,000-108,128,000,000
29004Basic E P S0-4-40-1-3-3-3
20190E B I T D A0-56,679,000,000-11,115,000,000-2,618,000,000-3,956,000,000-28,063,000,000-4,361,000,000-18,227,000,000
20046Gross Profit038,357,000,00019,526,000,0008,737,000,0008,133,000,00032,370,000,00036,391,000,0003,968,000,000
29009Diluted E P S0-4-40-1-3-3-3
20136Pretax Income0-146,579,000,000-33,574,000,000-25,098,000,000-26,441,000,000-117,972,000,000-94,251,000,000-108,121,000,000
20145Tax Provision0-835,000,000000-46,000,000725,000,00016,000,000
20100Total Revenue052,625,000,00021,973,000,00010,679,000,00010,337,000,00047,850,000,00052,110,000,00010,537,000,000
20164Total Expenses084,862,000,00028,482,000,00018,355,000,00015,638,000,00064,573,000,00058,159,000,00020,844,000,000
20013Cost Of Revenue014,268,000,0002,447,000,0001,942,000,0002,204,000,00015,480,000,00015,719,000,0006,569,000,000
20177Interest Income01,017,000,00011,000,000118,000,0002,000,000891,000,000350,000,00077,000,000
20057Interest Expense089,796,000,00022,449,000,00022,450,000,00022,450,000,00089,799,000,00089,799,000,00089,799,000,000
20109Operating Income0-32,237,000,000-6,509,000,000-7,676,000,000-5,301,000,000-16,723,000,000-6,049,000,000-10,307,000,000
20316Normalized Income0-128,018,000,000-29,307,000,000-20,456,000,000-23,901,000,000-112,851,000,000-85,154,840,000-107,260,250,000
20108Operating Expense070,594,000,00026,035,000,00016,413,000,00013,434,000,00049,093,000,00042,440,000,00014,275,000,000
20112Operating Revenue052,625,000,00021,973,000,00010,679,000,00010,337,000,00047,850,000,00052,110,000,00010,537,000,000
20087Minority Interests017,725,000,0004,267,000,0004,642,000,0002,540,000,0005,074,000,0009,648,000,0009,000,000
20418Tax Rate For Calcs00000000
20095Net Interest Income0-88,800,000,000-22,442,000,000-22,329,000,000-22,456,000,000-88,923,000,000-89,481,000,000-89,730,000,000
20416Total Unusual Items000000-222,000,000-1,157,000,000
29010Basic Average Shares036,773,904,63536,773,904,635036,773,904,63536,773,904,63536,773,904,63536,773,904,635
20287Rent And Landing Fees0288,000,000288,000,000042,000,000104,000,00076,000,000210,000,000
29011Diluted Average Shares036,773,904,63536,773,904,635036,773,904,63536,773,904,63536,773,904,63536,773,904,635
20420Normalized E B I T D A0-56,679,000,000-11,115,000,000-2,618,000,000-3,956,000,000-28,063,000,000-4,139,000,000-17,070,000,000
20162Special Income Charges000000-222,000,000-1,157,000,000
20315Reconciled Depreciation0104,000,00010,000,00030,000,00035,000,000110,000,00091,000,00095,000,000
20312Other Operating Expenses01,370,000,000754,000,000180,000,000603,000,0001,904,000,00010,796,000,00073,000,000
20151Research And Development000001,800,000,00000
20368Total Other Finance Cost021,000,0004,000,000-3,000,0008,000,00015,000,00032,000,0008,000,000
20440Rent Expense Supplemental0288,000,000288,000,000042,000,000104,000,00076,000,000210,000,000
20314Reconciled Cost Of Revenue014,268,000,0002,447,000,0001,942,000,0002,204,000,00015,480,000,00015,719,000,0006,569,000,000
20419Tax Effect Of Unusual Items000000-48,840,000-289,250,000
20018Depreciation Income Statement0104,000,00010,000,00030,000,00035,000,000110,000,00091,000,00095,000,000
20075Interest Income Non Operating01,017,000,00011,000,000118,000,0002,000,000891,000,000350,000,00077,000,000
20158Selling And Marketing Expense0187,000,000187,000,000029,000,000236,000,0001,195,000,000193,000,000
20064Interest Expense Non Operating089,796,000,00022,449,000,00022,450,000,00022,450,000,00089,799,000,00089,799,000,00089,799,000,000
20093Net Income Common Stockholders0-128,018,000,000-29,307,000,000-20,456,000,000-23,901,000,000-112,851,000,000-85,328,000,000-108,128,000,000
20094Net Income Continuous Operations0-145,744,000,000-33,574,000,000-25,098,000,000-26,441,000,000-117,926,000,000-94,976,000,000-108,137,000,000
20045General And Administrative Expense015,923,000,0004,619,000,0003,594,000,0003,749,000,00013,604,000,0005,326,000,0005,387,000,000
20159Selling General And Administration016,110,000,0004,731,000,0003,565,000,0003,778,000,00013,840,000,0006,521,000,0005,580,000,000
20435Total Operating Income As Reported0-32,235,000,000-6,506,000,000-7,676,000,000-5,301,000,000-16,723,000,000-6,271,000,000-11,464,000,000
20412Other Non Operating Income Expenses0-23,181,000,000-1,091,000,000436,000,000-31,000,000-5,269,000,0003,818,000,000-6,040,000,000
20347Otherunder Preferred Stock Dividend00000000
20424Diluted N I Availto Com Stockholders0-128,018,000,000-29,307,000,000-20,456,000,000-23,901,000,000-112,851,000,000-85,328,000,000-108,128,000,000
20417Total Unusual Items Excluding Goodwill000000-222,000,000-1,157,000,000
20077Net Non Operating Interest Income Expense0-88,800,000,000-22,442,000,000-22,329,000,000-22,456,000,000-88,923,000,000-89,481,000,000-89,730,000,000
20346Net Income Including Noncontrolling Interests0-145,744,000,000-33,574,000,000-25,098,000,000-26,441,000,000-117,926,000,000-94,976,000,000-108,137,000,000
20019Depreciation And Amortization In Income Statement0104,000,00010,000,00030,000,00035,000,000110,000,00091,000,00095,000,000
20309Net Income From Continuing And Discontinued Operation0-128,018,000,000-29,307,000,000-20,456,000,000-23,901,000,000-112,851,000,000-85,328,000,000-108,128,000,000
20331Net Income From Continuing Operation Net Minority Interest0-128,018,000,000-29,307,000,000-20,456,000,000-23,901,000,000-112,851,000,000-85,328,000,000-108,128,000,000

Balance Sheet (Annual)

DataidBreakdownSeqTTM2022-12-312021-12-312020-12-31
23097Goodwill000291,000,000291,000,000
23531Net Debt001,383,328,000,0001,380,579,000,0004,612,031,000,000
23165Payables00698,365,000,000664,991,000,000653,508,000,000
23139Net P P E0012,773,000,000283,000,00061,000,000
23351Properties00000
23386Total Debt001,383,732,000,0001,383,732,000,0004,612,440,000,000
23100Gross P P E0013,221,954,000,00013,209,354,000,00013,209,041,000,000
23038Common Stock004,252,541,000,0004,252,541,000,0004,252,541,000,000
23532Share Issued0036,773,904,63536,773,904,63536,773,904,635
23220Total Assets0033,275,000,00020,758,000,0003,266,000,000
23027Capital Stock004,252,541,000,0004,252,541,000,0004,252,541,000,000
23382Other Payable00227,217,000,000205,003,000,000195,578,000,000
23028Cash Financial00404,000,0003,153,000,000409,000,000
23123Long Term Debt001,383,732,000,0001,383,732,000,0004,612,440,000,000
23179Prepaid Assets002,683,000,0003,715,000,000720,000,000
23232Treasury Stock0011,000,000,00011,000,000,00011,000,000,000
23385Working Capital00-946,736,000,000-900,705,000,000-879,435,000,000
23000Accounts Payable00443,088,000,000435,197,000,000436,272,000,000
23245Invested Capital00-4,462,985,000,000-4,347,468,000,000-6,690,665,000,000
23340Other Properties00011,636,422,000,00011,636,422,000,000
23132Minority Interest00-10,110,000,000-4,686,000,000-448,000,000
23204Retained Earnings00-18,919,588,000,000-18,804,071,000,000-18,703,071,000,000
23217Total Tax Payable0028,060,000,00024,791,000,00021,658,000,000
23001Accounts Receivable006,332,000,0006,284,000,0001,005,000,000
23280Common Stock Equity00-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23403Net Tangible Assets00-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23215Stockholders Equity00-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23383Tangible Book Value00-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23374Total Capitalization00-4,462,985,000,000-4,347,468,000,000-6,690,665,000,000
23312Land And Improvements00276,000,000276,000,000276,000,000
23469Other Equity Interest005,672,905,000,0005,672,905,000,000618,931,000,000
23393Ordinary Shares Number0036,663,904,63536,663,904,63536,663,904,635
23395Treasury Shares Number00110,000,000110,000,000110,000,000
23155Other Intangible Assets000200,917,000,000200,917,000,000
23008Accumulated Depreciation00-13,209,181,000,000-13,209,071,000,000-13,208,980,000,000
23282Construction In Progress0012,471,000,00000
23030Cash And Cash Equivalents00404,000,0003,153,000,000409,000,000
23262Gross Accounts Receivable0082,448,000,00079,472,000,00073,974,000,000
23012Additional Paid In Capital003,158,425,000,0003,158,425,000,0003,158,425,000,000
23275Buildings And Improvements0012,674,000,00012,674,000,00012,674,000,000
23319Machinery Furniture Equipment0013,196,533,000,00013,196,404,000,0001,559,669,000,000
23289Derivative Product Liabilities0000181,695,000,000
23098Goodwill And Other Intangible Assets000201,208,000,000201,208,000,000
23261Total Equity Gross Minority Interest00-5,856,827,000,000-5,735,886,000,000-11,303,553,000,000
23259Total Liabilities Net Minority Interest005,890,102,000,0005,756,644,000,00011,306,819,000,000
23266Allowance For Doubtful Accounts Receivable00-76,116,000,000-73,188,000,000-72,969,000,000
23124Long Term Debt And Capital Lease Obligation001,383,732,000,0001,383,732,000,0004,612,440,000,000
23344Non Current Pension And Other Postretirement Benefit Plans0000385,000,000

Balance Sheet (Quarterly)

DataidBreakdownSeqTTM2023-09-302023-06-302023-03-312022-12-312021-12-312020-12-31
23097Goodwill000000291,000,000291,000,000
23531Net Debt001,397,613,000,0001,383,185,000,0001,381,529,000,0001,383,328,000,0001,380,579,000,0004,612,031,000,000
23165Payables00718,424,000,000711,399,000,000704,762,000,000698,365,000,000664,991,000,000653,508,000,000
23139Net P P E0015,209,000,00014,508,000,00012,776,000,00012,773,000,000283,000,00061,000,000
23351Properties00000000
23386Total Debt001,398,732,000,0001,383,732,000,0001,383,732,000,0001,383,732,000,0001,383,732,000,0004,612,440,000,000
23100Gross P P E0013,224,465,000,00013,223,753,000,00013,221,991,000,00013,221,954,000,00013,209,354,000,00013,209,041,000,000
23038Common Stock004,252,541,000,0004,252,541,000,0004,252,541,000,0004,252,541,000,0004,252,541,000,0004,252,541,000,000
23532Share Issued0036,773,904,63536,773,904,63536,773,904,63536,773,904,63536,773,904,63536,773,904,635
23220Total Assets0042,533,000,00038,596,000,00034,959,000,00033,275,000,00020,758,000,0003,266,000,000
23027Capital Stock004,252,541,000,0004,252,541,000,0004,252,541,000,0004,252,541,000,0004,252,541,000,0004,252,541,000,000
23382Other Payable00241,771,000,000239,650,000,000229,813,000,000227,217,000,000205,003,000,000195,578,000,000
23028Cash Financial001,119,000,000547,000,0002,203,000,000404,000,0003,153,000,000409,000,000
23123Long Term Debt001,398,732,000,0001,383,732,000,0001,383,732,000,0001,383,732,000,0001,383,732,000,0004,612,440,000,000
23179Prepaid Assets003,924,000,0002,875,000,0004,011,000,0002,683,000,0003,715,000,000720,000,000
23232Treasury Stock0011,000,000,00011,000,000,00011,000,000,00011,000,000,00011,000,000,00011,000,000,000
23385Working Capital00-964,270,000,000-962,810,000,000-953,501,000,000-946,736,000,000-900,705,000,000-879,435,000,000
23000Accounts Payable00444,102,000,000441,366,000,000446,005,000,000443,088,000,000435,197,000,000436,272,000,000
23245Invested Capital00-4,533,099,000,000-4,514,525,000,000-4,489,426,000,000-4,462,985,000,000-4,347,468,000,000-6,690,665,000,000
23340Other Properties00000011,636,422,000,00011,636,422,000,000
23132Minority Interest00-21,545,000,000-17,254,000,000-12,597,000,000-10,110,000,000-4,686,000,000-448,000,000
23204Retained Earnings00-19,004,701,000,000-18,971,128,000,000-18,946,029,000,000-18,919,588,000,000-18,804,071,000,000-18,703,071,000,000
23217Total Tax Payable0032,551,000,00030,383,000,00028,944,000,00028,060,000,00024,791,000,00021,658,000,000
23001Accounts Receivable0010,300,000,0009,028,000,0004,602,000,0006,332,000,0006,284,000,0001,005,000,000
23280Common Stock Equity00-5,931,831,000,000-5,898,257,000,000-5,873,158,000,000-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23403Net Tangible Assets00-5,932,653,000,000-5,899,079,000,000-5,873,158,000,000-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23215Stockholders Equity00-5,931,831,000,000-5,898,257,000,000-5,873,158,000,000-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23383Tangible Book Value00-5,932,653,000,000-5,899,079,000,000-5,873,158,000,000-5,846,717,000,000-5,731,200,000,000-11,303,105,000,000
23374Total Capitalization00-4,533,099,000,000-4,514,525,000,000-4,489,426,000,000-4,462,985,000,000-4,347,468,000,000-6,690,665,000,000
23312Land And Improvements00276,000,000276,000,000276,000,000276,000,000276,000,000276,000,000
23469Other Equity Interest005,672,904,000,0005,672,905,000,0005,672,905,000,0005,672,905,000,0005,672,905,000,000618,931,000,000
23393Ordinary Shares Number0036,663,904,63536,663,904,63536,663,904,63536,663,904,63536,663,904,63536,663,904,635
23395Treasury Shares Number00110,000,000110,000,000110,000,000110,000,000110,000,000110,000,000
23155Other Intangible Assets000000200,917,000,000200,917,000,000
23008Accumulated Depreciation00-13,209,256,000,000-13,209,245,000,000-13,209,215,000,000-13,209,181,000,000-13,209,071,000,000-13,208,980,000,000
23282Construction In Progress0014,970,000,00014,238,000,00012,471,000,00012,471,000,00000
23030Cash And Cash Equivalents001,119,000,000547,000,0002,203,000,000404,000,0003,153,000,000409,000,000
23262Gross Accounts Receivable0086,416,000,00085,144,000,0007,752,000,00082,448,000,00079,472,000,00073,974,000,000
23012Additional Paid In Capital003,158,425,000,0003,158,425,000,0003,158,425,000,0003,158,425,000,0003,158,425,000,0003,158,425,000,000
23275Buildings And Improvements0012,674,000,00012,674,000,00012,674,000,00012,674,000,00012,674,000,00012,674,000,000
23319Machinery Furniture Equipment0013,196,545,000,00013,196,565,000,00013,196,570,000,00013,196,533,000,00013,196,404,000,0001,559,669,000,000
23289Derivative Product Liabilities0000000181,695,000,000
23098Goodwill And Other Intangible Assets00822,000,000822,000,00000201,208,000,000201,208,000,000
23261Total Equity Gross Minority Interest00-5,953,376,000,000-5,915,511,000,000-5,885,755,000,000-5,856,827,000,000-5,735,886,000,000-11,303,553,000,000
23259Total Liabilities Net Minority Interest005,995,909,000,0005,954,107,000,0005,920,714,000,0005,890,102,000,0005,756,644,000,00011,306,819,000,000
23266Allowance For Doubtful Accounts Receivable00-76,116,000,000-76,116,000,000-3,150,000,000-76,116,000,000-73,188,000,000-72,969,000,000
23124Long Term Debt And Capital Lease Obligation001,398,732,000,0001,383,732,000,0001,383,732,000,0001,383,732,000,0001,383,732,000,0004,612,440,000,000
23344Non Current Pension And Other Postretirement Benefit Plans0000000385,000,000

Cash Flow (Annual)

DataidBreakdownSeqTTM2022-12-312021-12-312020-12-31
26185Free Cash Flow0-563,000,000-2,749,000,0007,344,000,000-457,000,000
26027Changes In Cash0-563,000,000-2,749,000,0002,744,000,000-457,000,000
26016End Cash Position01,119,000,000404,000,0003,153,000,000409,000,000
26112Purchase Of P P E067,000,000-129,000,000-313,000,000-122,000,000
26005Capital Expenditure067,000,000-129,000,000-313,000,000-122,000,000
26013Investing Cash Flow067,000,000-129,000,000-4,913,000,000-122,000,000
26115Purchase Of Business000-4,600,000,0000
26015Beginning Cash Position01,682,000,0003,153,000,000409,000,000866,000,000
26223Classesof Cash Payments0-48,280,000,000-49,143,000,000-40,309,000,000-18,212,000,000
26119Net P P E Purchase And Sale067,000,000-129,000,000-313,000,000-122,000,000
26226Paymentson Behalfof Employees0-41,031,000,000-29,794,000,000-23,916,000,000-8,632,000,000
26116Net Business Purchase And Sale000-4,600,000,0000
26063Effect Of Exchange Rate Changes00000
26222Other Cash Receiptsfrom Operating Activities01,444,000,000878,000,0004,165,000,0006,636,000,000
26220Cash Flowsfromusedin Operating Activities Direct0-630,000,000-2,620,000,0007,657,000,000-335,000,000
26221Classesof Cash Receiptsfrom Operating Activities045,942,000,00045,742,000,00045,356,000,00018,301,000,000

Cash Flow (Quarterly)

DataidBreakdownSeqTTM2023-09-302023-06-302023-03-312022-12-312021-12-312020-12-31
26185Free Cash Flow0-563,000,000572,000,000-1,656,000,0001,799,000,000-2,749,000,0007,344,000,000-457,000,000
26027Changes In Cash0-563,000,000572,000,000-1,656,000,0001,799,000,000-2,749,000,0002,744,000,000-457,000,000
26016End Cash Position01,119,000,0001,119,000,000547,000,0002,203,000,000404,000,0003,153,000,000409,000,000
26112Purchase Of P P E067,000,00020,000,0005,000,000-37,000,000-129,000,000-313,000,000-122,000,000
26005Capital Expenditure067,000,00067,000,0000-37,000,000-129,000,000-313,000,000-122,000,000
26013Investing Cash Flow067,000,00020,000,0005,000,000-37,000,000-129,000,000-4,913,000,000-122,000,000
26115Purchase Of Business000000-4,600,000,0000
26015Beginning Cash Position01,682,000,000547,000,0002,203,000,000404,000,0003,153,000,000409,000,000866,000,000
26223Classesof Cash Payments0-48,280,000,000-21,537,000,000-10,756,000,000-9,300,000,000-49,143,000,000-40,309,000,000-18,212,000,000
26119Net P P E Purchase And Sale067,000,00020,000,0005,000,000-37,000,000-129,000,000-313,000,000-122,000,000
26226Paymentson Behalfof Employees0-41,031,000,000-20,317,000,000-7,172,000,000-7,449,000,000-29,794,000,000-23,916,000,000-8,632,000,000
26116Net Business Purchase And Sale000000-4,600,000,0000
26063Effect Of Exchange Rate Changes00000000
26222Other Cash Receiptsfrom Operating Activities01,444,000,000453,000,000461,000,000210,000,000878,000,0004,165,000,0006,636,000,000
26220Cash Flowsfromusedin Operating Activities Direct0-630,000,000552,000,000-1,661,000,0001,836,000,000-2,620,000,0007,657,000,000-335,000,000
26221Classesof Cash Receiptsfrom Operating Activities045,942,000,00021,997,000,0008,519,000,00010,948,000,00045,742,000,00045,356,000,00018,301,000,000

Summary History

Stock CodeCompany NameDateTimePrevious CloseOpenBidAskDay's RangeDay's Range-StartDay's Range-End52 Week Range52 Week Range-Start52 Week Range-EndVolumeAvg. VolumeMarket CapBeta (5Y Monthly)PE Ratio (TTM)EPS (TTM)Earnings DateForward Dividend & YieldForward DividendForward Dividend YieldEx-Dividend Date1y Target EstYTD Return
BTELBakrie Telecom Tbk2024-04-15At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-12At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-11At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-10At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-05At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-04At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-03At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-02At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-04-01At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-29At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-28At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-27At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-26At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-25At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-22At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-21At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-14As of 09:00AM WIB. Market open.0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-13At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-11At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-08At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-05At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-04At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-03-01At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-02-29At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-02-28At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-02-27At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-02-26At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELBakrie Telecom Tbk2024-02-23At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELPT Bakrie Telecom Tbk (BTEL.JK)2024-02-22At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0
BTELPT Bakrie Telecom Tbk (BTEL.JK)2024-02-21At close: 09:00AM WIB0000N/A - N/A0050.00 - 50.005050001,833,000,000,000000N/AN/A (N/A)00N/A0

Statistic History

Stock CodeCompany NameDateMarket Cap (intraday)Enterprise ValueTrailing P/EForward P/EPEG Ratio (5 Yr Expected)Price/Sales (ttm)Price/Book (mrq)Enterprise Value/RevenueEnterprise Value/EBITDABeta (5Y Monthly)52-Week ChangeS&P500 52-Week Change52 Week High52 Week Low50-Day Moving Average200-Day Moving AverageAvg Vol (3 Month)Avg Vol (10 Day)Shares OutstandingImplied Shares OutstandingFloat% Held By Insiders% Held By InstitutionsShares ShortShort RatioShort % Of FloatShort % Of Shares OutstandingShares Short (prior Month)Forward Annual Dividend RateForward Annual Dividend YieldTrailing Annual Dividend RateTrailing Annual Dividend Yield5 Year Average Dividend YieldPayout RatioDividend DateEx-Dividend DateLast Split FactorLast Split DateFiscal Year EndsMost Recent Quarter (mrq)Profit MarginOperating Margin (ttm)Return On Assets (ttm)Return On Equity (ttm)Revenue (ttm)Revenue Per Share (ttm)Quarterly Revenue Growth (yoy)Gross Profit (ttm)EBITDANet Income Avi To Common (ttm)Diluted EPS (ttm)Quarterly Earnings Growth (yoy)Total Cash (mrq)Total Cash Per Share (mrq)Total Debt (mrq)Total Debt/Equity (mrq)Current Ratio (mrq)Book Value Per Share (mrq)Operating Cash Flow (ttm)Levered Free Cash Flow (ttm)
BTELBakrie Telecom Tbk2024-04-151,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-121,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-111,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-101,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-051,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-041,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-031,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-021,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-04-011,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-291,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-281,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-271,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-261,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-251,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-221,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-211,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-141,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-131,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-111,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-081,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-051,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-041,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-03-011,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-02-291,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-02-281,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-02-271,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELBakrie Telecom Tbk2024-02-261,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2024-02-231,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2024-02-221,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000
BTELPT Bakrie Telecom Tbk (BTEL.JK)2024-02-211,830,000,000,0007,250,000,000,0000002210138-12800050505050000000000000000000N/AN/AN/AN/AN/AN/A0000000-4,480,000,000000000000000


Stock Price (1 Minute)

N/A


Stock Price (2 Minutes)

N/A


Stock Price (5 Minutes)

N/A


Stock Price (15 Minutes)

N/A


Stock Price (30 Minutes)

N/A


Stock Price (30 Minutes)

N/A


Stock Price (90 Minutes)

N/A


Stock Price (1 Day)

DateTimeOpenHighLowCloseVolume
2024-05-0809:00:00505050500
2024-05-0709:00:00505050500
2024-05-0609:00:00505050500
2024-05-0309:00:00505050500
2024-05-0209:00:00505050500
2024-04-3009:00:00505050500
2024-04-2909:00:00505050500
2024-04-2609:00:00505050500
2024-04-2509:00:00505050500
2024-04-2409:00:00505050500
2024-04-2309:00:00505050500
2024-04-2209:00:00505050500
2024-04-1909:00:00505050500
2024-04-1809:00:00505050500
2024-04-1709:00:00505050500
2024-04-1609:00:00505050500
2024-04-0509:00:00505050500
2024-04-0409:00:00505050500
2024-04-0309:00:00505050500
2024-04-0209:00:00505050500
2024-04-0109:00:00505050500
2024-03-2809:00:00505050500
2024-03-2709:00:00505050500
2024-03-2609:00:00505050500
2024-03-2509:00:00505050500
2024-03-2209:00:00505050500
2024-03-2109:00:00505050500
2024-03-2009:00:00505050500
2024-03-1909:00:00505050500
2024-03-1809:00:00505050500

Stock Price (5 Days)

DateTimeOpenHighLowCloseVolume
2024-05-0809:00:00505050500
2024-05-0709:00:00505050500
2024-05-0609:00:00505050500
2024-05-0309:00:00505050500
2024-05-0209:00:00505050500
2024-04-3009:00:00505050500
2024-04-2909:00:00505050500
2024-04-2609:00:00505050500
2024-04-2509:00:00505050500
2024-04-2409:00:00505050500
2024-04-2309:00:00505050500
2024-04-2209:00:00505050500
2024-04-1909:00:00505050500
2024-04-1809:00:00505050500
2024-04-1709:00:00505050500
2024-04-1609:00:00505050500
2024-04-0509:00:00505050500
2024-04-0409:00:00505050500
2024-04-0309:00:00505050500
2024-04-0209:00:00505050500
2024-04-0109:00:00505050500
2024-03-2809:00:00505050500
2024-03-2709:00:00505050500
2024-03-2609:00:00505050500
2024-03-2509:00:00505050500
2024-03-2209:00:00505050500
2024-03-2109:00:00505050500
2024-03-2009:00:00505050500
2024-03-1909:00:00505050500
2024-03-1809:00:00505050500

Stock Price (1 Week)

DateTimeOpenHighLowCloseVolume
2024-05-0500:00:00505050500
2024-04-2800:00:00505050500
2024-04-2100:00:00505050500
2024-04-1400:00:00505050500
2024-04-0700:00:00505050500
2024-03-3100:00:00505050500
2024-03-2400:00:00505050500
2024-03-1700:00:00505050500
2024-03-1000:00:00505050500
2024-03-0300:00:00505050500
2024-02-2500:00:00505050500
2024-02-1800:00:00505050500
2024-02-1100:00:00505050500
2024-02-0400:00:00505050500
2024-01-2800:00:00505050500
2024-01-2100:00:00505050500
2024-01-1400:00:00505050500
2024-01-0700:00:00505050500
2023-12-3100:00:00505050500
2023-12-2400:00:00505050500
2023-12-1700:00:00505050500
2023-12-1000:00:00505050500
2023-12-0300:00:00505050500
2023-11-2600:00:00505050500
2023-11-1900:00:00505050500
2023-11-1200:00:00505050500
2023-11-0500:00:00505050500
2023-10-2900:00:00505050500
2023-10-2200:00:00505050500
2023-10-1500:00:00505050500

Stock Price (1 Month)

DateTimeOpenHighLowCloseVolume
2024-04-3000:00:00505050500
2024-03-3100:00:00505050500
2024-02-2900:00:00505050500
2024-01-3100:00:00505050500
2023-12-3100:00:00505050500
2023-11-3000:00:00505050500
2023-10-3100:00:00505050500
2023-09-3000:00:00505050500
2023-08-3100:00:00505050500
2023-07-3100:00:00505050500
2023-06-3000:00:00505050500
2023-05-3100:00:00505050500
2023-04-3000:00:00505050500
2023-03-3100:00:00505050500
2023-02-2800:00:00505050500
2023-01-3100:00:00505050500
2022-12-3100:00:00505050500
2022-11-3000:00:00505050500
2022-10-3100:00:00505050500
2022-09-3000:00:00505050500
2022-08-3100:00:00505050500
2022-07-3100:00:00505050500
2022-06-3000:00:00505050500
2022-05-3100:00:00505050500
2022-04-3000:00:00505050500
2022-03-3100:00:00505050500
2022-02-2800:00:00505050500
2022-01-3100:00:00505050500
2021-12-3100:00:00505050500
2021-11-3000:00:00505050500

Stock Price (3 Months)

DateTimeOpenHighLowCloseVolume
2024-04-3000:00:00505050500
2024-03-3100:00:00505050500
2024-02-2900:00:00505050500
2024-01-3100:00:00505050500
2023-12-3100:00:00505050500
2023-11-3000:00:00505050500
2023-10-3100:00:00505050500
2023-09-3000:00:00505050500
2023-08-3100:00:00505050500
2023-07-3100:00:00505050500
2023-06-3000:00:00505050500
2023-05-3100:00:00505050500
2023-04-3000:00:00505050500
2023-03-3100:00:00505050500
2023-02-2800:00:00505050500
2023-01-3100:00:00505050500
2022-10-3100:00:00505050500
2022-07-3100:00:00505050500
2022-04-3000:00:00505050500
2022-01-3100:00:00505050500
2021-10-3100:00:00505050500
2021-07-3100:00:00505050500
2021-04-3000:00:00505050500
2021-01-3100:00:00505050500



Dividends Amount

N/A


Dividends Yields

N/A


Splits

N/A



Summary | Statistics | LQ45 Summary | LQ45 Statistics | IDX30 Summary | IDX30 Statistics | Dividends Distribution | Dividends Amount | Dividends Yields | Stock Splits | Volume | Atmadja Index | Indicators 1D | Indicators 1W | Indicators 1M | Indicators Summary

Disclaimer This website is intended for informational purposes only. We do not provide any buying or selling recommendations or investment advice regarding stocks or any other financial instruments. The content provided on this website is for educational and informational purposes and should not be considered as financial advice. Investing in stocks or any financial asset carries risks, and individuals should conduct their own research or consult with a qualified financial advisor before making any investment decisions. The information provided on this website may not be suitable for all individuals, and we do not guarantee the accuracy, completeness, or reliability of the information presented. Any opinions, analyses, reviews, or recommendations expressed on this website are solely those of the authors and do not represent the opinions or endorsements of any company or entity. We do not endorse or promote any specific stocks, investment strategies, or financial products. By using this website, you agree that you are solely responsible for any investment decisions you make, and you agree to indemnify and hold harmless this website and its owners, operators, and affiliates from any losses, damages, or liabilities arising from your use of the information provided. Please be aware that past performance is not indicative of future results, and investing in the financial markets involves inherent risks. We encourage you to exercise caution and prudence when making investment decisions and to seek professional advice as needed.

Free-Counters