Informasi Saham SOHO PT Soho Global Health Tbk

for any inquiries please contact i@keselip.com

Last Viewed

Stock Code	Company Name
AGII	PT Samator Indo Gas Tbk
TNCA	PT Trimuda Nuansa Citra Tbk
INET	PT Sinergi Inti Andalan Prima Tbk
CBUT	PT Citra Borneo Utama Tbk
BBRI	PT Bank Rakyat Indonesia (Persero) Tbk

Most Viewed

Stock Code	Company Name
ANTM	PT Aneka Tambang Tbk
ADRO	PT Adaro Energy Indonesia Tbk
BRPT	PT Barito Pacific Tbk
PTBA	PT Bukit Asam Tbk
ASII	PT Astra International Tbk

Valuation measure last update : 2024-05-12

Valuation Measure (Annual)

Dataid	Breakdown	Seq	TTM	2023-12-31	2022-12-31
40002	Enterprise Value	1	5,450,807,830,220	5,733,673,195,000	5,987,562,696,575
101	Enterprises Value Revenue Ratio	5	1	1	3
14012	Pb Ratio	8	3	2	3
14010	Ps Ratio	11	1	1	1
40001	Market Cap	15	6,320,457,830,220	6,345,841,195,000	6,885,237,696,575
102	Enterprises Value E B I T D A Ratio	18	13	12	60
14008	Pe Ratio	33	15	19	21

Valuation Measure (Quarterly)

Dataid	Breakdown	Seq	TTM	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31
40002	Enterprise Value	1	5,450,807,830,220	5,581,373,006,320	5,733,673,195,000	6,207,918,726,450	5,429,511,053,490	5,701,999,842,800	5,987,562,696,575
101	Enterprises Value Revenue Ratio	5	1	1	1	1	1	1	3
14012	Pb Ratio	8	3	2	2	3	3	3	3
14010	Ps Ratio	11	1	1	1	1	1	1	1
40001	Market Cap	15	6,320,457,830,220	6,193,541,006,320	6,345,841,195,000	7,043,883,726,450	6,231,616,053,490	6,599,674,842,800	6,885,237,696,575
102	Enterprises Value E B I T D A Ratio	18	13	12	12	14	14	13	60
14008	Pe Ratio	33	15	18	19	22	23	20	21

Financial statement last update : 2024-05-07

Income Statement (Annual)

Dataid	Breakdown	TTM	2023-12-31	2022-12-31	2021-12-31	2020-12-31
20189	E B I T	548,462,000,000	122,403,000,000	457,083,000,000	693,490,000,000	265,795,000,000
20304	Write Off	5,521,000,000	4,892,000,000	5,208,000,000	9,123,000,000	0
20091	Net Income	440,539,000,000	101,340,000,000	356,728,000,000	550,176,000,000	172,108,000,000
29004	Basic E P S	34	29	28	43	19
20190	E B I T D A	599,161,000,000	137,539,000,000	503,447,000,000	740,591,000,000	312,415,000,000
20007	Amortization	10,058,000,000	5,299,000,000	8,738,000,000	7,418,000,000	7,231,000,000
20046	Gross Profit	1,396,895,000,000	340,894,000,000	1,338,391,000,000	1,569,353,000,000	1,346,313,000,000
29009	Diluted E P S	34	29	28	43	19
20136	Pretax Income	545,727,000,000	124,416,000,000	455,637,000,000	691,157,000,000	249,674,000,000
20145	Tax Provision	105,188,000,000	23,076,000,000	98,622,000,000	140,066,000,000	77,474,000,000
20100	Total Revenue	8,584,315,000,000	2,169,232,000,000	7,290,121,000,000	7,076,164,000,000	6,163,939,000,000
20164	Total Expenses	8,067,984,000,000	2,052,073,000,000	6,844,905,000,000	6,420,613,000,000	5,928,970,000,000
20013	Cost Of Revenue	7,187,420,000,000	1,828,338,000,000	5,951,730,000,000	5,506,811,000,000	4,817,626,000,000
20177	Interest Income	30,728,000,000	4,932,000,000	13,424,000,000	16,201,000,000	6,380,000,000
20057	Interest Expense	2,735,000,000	-2,013,000,000	1,446,000,000	2,333,000,000	16,121,000,000
20109	Operating Income	516,331,000,000	117,159,000,000	445,216,000,000	655,551,000,000	234,969,000,000
20316	Normalized Income	444,261,237,179	105,302,666,377	359,768,179,353	539,833,630,088	172,108,000,000
20108	Operating Expense	880,564,000,000	223,735,000,000	893,175,000,000	913,802,000,000	1,111,344,000,000
20112	Operating Revenue	8,584,315,000,000	2,169,232,000,000	7,290,121,000,000	7,076,164,000,000	6,163,939,000,000
20087	Minority Interests	0	0	-287,000,000	-915,000,000	-92,000,000
20418	Tax Rate For Calcs	0	0	0	0	0
20095	Net Interest Income	22,406,000,000	6,255,000,000	9,071,000,000	11,147,000,000	-13,117,000,000
20416	Total Unusual Items	-4,611,000,000	-4,865,000,000	-3,880,000,000	12,971,000,000	21,386,000,000
29010	Basic Average Shares	12,691,682,390	12,691,682,390	12,691,682,390	12,691,682,390	9,003,081,010
20269	Other Special Charges	-910,000,000	-27,000,000	-1,328,000,000	-22,094,000,000	-21,386,000,000
29011	Diluted Average Shares	12,691,682,390	12,691,682,390	12,691,682,390	12,691,682,390	9,003,081,010
20420	Normalized E B I T D A	603,772,000,000	142,404,000,000	507,327,000,000	727,620,000,000	312,415,000,000
20162	Special Income Charges	-4,611,000,000	-4,865,000,000	-3,880,000,000	12,971,000,000	21,386,000,000
20315	Reconciled Depreciation	50,699,000,000	15,136,000,000	46,364,000,000	47,101,000,000	46,620,000,000
20312	Other Operating Expenses	30,909,000,000	12,017,000,000	23,608,000,000	39,095,000,000	80,897,000,000
20151	Research And Development	21,723,000,000	5,108,000,000	22,396,000,000	23,262,000,000	18,124,000,000
20368	Total Other Finance Cost	5,587,000,000	690,000,000	2,907,000,000	2,721,000,000	3,376,000,000
20314	Reconciled Cost Of Revenue	7,187,420,000,000	1,828,338,000,000	5,951,730,000,000	5,506,811,000,000	4,817,626,000,000
20419	Tax Effect Of Unusual Items	-888,762,821	-902,333,623	-839,820,647	2,628,630,088	0
20018	Depreciation Income Statement	40,641,000,000	9,837,000,000	37,626,000,000	39,683,000,000	39,389,000,000
20075	Interest Income Non Operating	30,728,000,000	4,932,000,000	13,424,000,000	16,201,000,000	6,380,000,000
20158	Selling And Marketing Expense	345,052,000,000	87,479,000,000	383,786,000,000	384,266,000,000	319,679,000,000
20064	Interest Expense Non Operating	2,735,000,000	-2,013,000,000	1,446,000,000	2,333,000,000	16,121,000,000
20093	Net Income Common Stockholders	440,539,000,000	101,340,000,000	356,728,000,000	550,176,000,000	172,108,000,000
20094	Net Income Continuous Operations	440,539,000,000	101,340,000,000	357,015,000,000	551,091,000,000	172,200,000,000
20045	General And Administrative Expense	31,617,000,000	5,475,000,000	35,916,000,000	47,473,000,000	86,118,000,000
20159	Selling General And Administration	376,669,000,000	92,954,000,000	419,702,000,000	431,739,000,000	405,797,000,000
20435	Total Operating Income As Reported	517,734,000,000	117,471,000,000	443,659,000,000	677,289,000,000	259,843,000,000
20412	Other Non Operating Income Expenses	12,721,000,000	8,259,000,000	6,482,000,000	7,912,000,000	8,300,000,000
20347	Otherunder Preferred Stock Dividend	0	0	0	0	0
20424	Diluted N I Availto Com Stockholders	440,539,000,000	101,340,000,000	356,728,000,000	550,176,000,000	172,108,000,000
20417	Total Unusual Items Excluding Goodwill	-4,611,000,000	-4,865,000,000	-3,880,000,000	12,971,000,000	21,386,000,000
20077	Net Non Operating Interest Income Expense	22,406,000,000	6,255,000,000	9,071,000,000	11,147,000,000	-13,117,000,000
20346	Net Income Including Noncontrolling Interests	440,539,000,000	101,340,000,000	357,015,000,000	551,091,000,000	172,200,000,000
20019	Depreciation And Amortization In Income Statement	50,699,000,000	15,136,000,000	46,364,000,000	47,101,000,000	46,620,000,000
20309	Net Income From Continuing And Discontinued Operation	440,539,000,000	101,340,000,000	356,728,000,000	550,176,000,000	172,108,000,000
20331	Net Income From Continuing Operation Net Minority Interest	440,539,000,000	101,340,000,000	356,728,000,000	550,176,000,000	172,108,000,000

Income Statement (Quarterly)

Dataid	Breakdown	TTM	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2021-12-31	2020-12-31
20189	E B I T	548,462,000,000	161,107,000,000	122,403,000,000	144,205,000,000	120,747,000,000	77,740,000,000	457,083,000,000	693,490,000,000	265,795,000,000
20304	Write Off	5,521,000,000	1,568,000,000	4,892,000,000	0	0	939,000,000	5,208,000,000	9,123,000,000	0
20091	Net Income	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	356,728,000,000	550,176,000,000	172,108,000,000
29004	Basic E P S	34	10	29	27	0	5	28	43	19
20190	E B I T D A	599,161,000,000	173,270,000,000	137,539,000,000	156,035,000,000	132,648,000,000	89,968,000,000	503,447,000,000	740,591,000,000	312,415,000,000
20007	Amortization	10,058,000,000	1,717,000,000	5,299,000,000	1,683,000,000	1,690,000,000	2,069,000,000	8,738,000,000	7,418,000,000	7,231,000,000
20046	Gross Profit	1,396,895,000,000	400,022,000,000	340,894,000,000	338,197,000,000	317,782,000,000	312,483,000,000	1,338,391,000,000	1,569,353,000,000	1,346,313,000,000
29009	Diluted E P S	34	10	29	27	0	5	28	43	19
20136	Pretax Income	545,727,000,000	159,592,000,000	124,416,000,000	142,754,000,000	118,965,000,000	77,261,000,000	455,637,000,000	691,157,000,000	249,674,000,000
20145	Tax Provision	105,188,000,000	33,209,000,000	23,076,000,000	26,296,000,000	22,607,000,000	20,076,000,000	98,622,000,000	140,066,000,000	77,474,000,000
20100	Total Revenue	8,584,315,000,000	2,443,817,000,000	2,169,232,000,000	2,069,488,000,000	1,901,778,000,000	2,057,257,000,000	7,290,121,000,000	7,076,164,000,000	6,163,939,000,000
20164	Total Expenses	8,067,984,000,000	2,286,859,000,000	2,052,073,000,000	1,939,099,000,000	1,789,014,000,000	1,982,106,000,000	6,844,905,000,000	6,420,613,000,000	5,928,970,000,000
20013	Cost Of Revenue	7,187,420,000,000	2,043,795,000,000	1,828,338,000,000	1,731,291,000,000	1,583,996,000,000	1,744,774,000,000	5,951,730,000,000	5,506,811,000,000	4,817,626,000,000
20177	Interest Income	30,728,000,000	8,093,000,000	4,932,000,000	12,300,000,000	5,403,000,000	3,790,000,000	13,424,000,000	16,201,000,000	6,380,000,000
20057	Interest Expense	2,735,000,000	1,515,000,000	-2,013,000,000	1,451,000,000	1,782,000,000	479,000,000	1,446,000,000	2,333,000,000	16,121,000,000
20109	Operating Income	516,331,000,000	156,958,000,000	117,159,000,000	130,389,000,000	112,764,000,000	75,151,000,000	445,216,000,000	655,551,000,000	234,969,000,000
20316	Normalized Income	444,261,237,179	127,631,055,090	105,302,666,377	115,774,363,787	96,315,071,626	57,876,303,374	359,768,179,353	539,833,630,088	172,108,000,000
20108	Operating Expense	880,564,000,000	243,064,000,000	223,735,000,000	207,808,000,000	205,018,000,000	237,332,000,000	893,175,000,000	913,802,000,000	1,111,344,000,000
20112	Operating Revenue	8,584,315,000,000	2,443,817,000,000	2,169,232,000,000	2,069,488,000,000	1,901,778,000,000	2,057,257,000,000	7,290,121,000,000	7,076,164,000,000	6,163,939,000,000
20087	Minority Interests	0	0	0	0	0	0	-287,000,000	-915,000,000	-92,000,000
20418	Tax Rate For Calcs	0	0	0	0	0	0	0	0	0
20095	Net Interest Income	22,406,000,000	3,421,000,000	6,255,000,000	9,664,000,000	3,066,000,000	2,519,000,000	9,071,000,000	11,147,000,000	-13,117,000,000
20416	Total Unusual Items	-4,611,000,000	-1,576,000,000	-4,865,000,000	838,000,000	53,000,000	-934,000,000	-3,880,000,000	12,971,000,000	21,386,000,000
29010	Basic Average Shares	12,691,682,390	12,691,682,390	12,691,682,390	12,691,682,390	0	12,691,682,390	12,691,682,390	12,691,682,390	9,003,081,010
20269	Other Special Charges	-910,000,000	8,000,000	-27,000,000	-838,000,000	-53,000,000	-5,000,000	-1,328,000,000	-22,094,000,000	-21,386,000,000
29011	Diluted Average Shares	12,691,682,390	12,691,682,390	12,691,682,390	12,691,682,390	0	12,691,682,390	12,691,682,390	12,691,682,390	9,003,081,010
20420	Normalized E B I T D A	603,772,000,000	174,846,000,000	142,404,000,000	155,197,000,000	132,595,000,000	90,902,000,000	507,327,000,000	727,620,000,000	312,415,000,000
20162	Special Income Charges	-4,611,000,000	-1,576,000,000	-4,865,000,000	838,000,000	53,000,000	-934,000,000	-3,880,000,000	12,971,000,000	21,386,000,000
20315	Reconciled Depreciation	50,699,000,000	12,163,000,000	15,136,000,000	11,830,000,000	11,901,000,000	12,228,000,000	46,364,000,000	47,101,000,000	46,620,000,000
20312	Other Operating Expenses	30,909,000,000	6,524,000,000	12,017,000,000	5,708,000,000	6,660,000,000	6,881,000,000	23,608,000,000	39,095,000,000	80,897,000,000
20151	Research And Development	21,723,000,000	6,023,000,000	5,108,000,000	5,515,000,000	5,077,000,000	6,906,000,000	22,396,000,000	23,262,000,000	18,124,000,000
20368	Total Other Finance Cost	5,587,000,000	3,157,000,000	690,000,000	1,185,000,000	555,000,000	792,000,000	2,907,000,000	2,721,000,000	3,376,000,000
20314	Reconciled Cost Of Revenue	7,187,420,000,000	2,043,795,000,000	1,828,338,000,000	1,731,291,000,000	1,583,996,000,000	1,744,774,000,000	5,951,730,000,000	5,506,811,000,000	4,817,626,000,000
20419	Tax Effect Of Unusual Items	-888,762,821	-327,944,910	-902,333,623	154,363,787	10,071,626	-242,696,626	-839,820,647	2,628,630,088	0
20018	Depreciation Income Statement	40,641,000,000	10,446,000,000	9,837,000,000	10,147,000,000	10,211,000,000	10,159,000,000	37,626,000,000	39,683,000,000	39,389,000,000
20075	Interest Income Non Operating	30,728,000,000	8,093,000,000	4,932,000,000	12,300,000,000	5,403,000,000	3,790,000,000	13,424,000,000	16,201,000,000	6,380,000,000
20158	Selling And Marketing Expense	345,052,000,000	97,629,000,000	87,479,000,000	80,286,000,000	78,388,000,000	96,935,000,000	383,786,000,000	384,266,000,000	319,679,000,000
20064	Interest Expense Non Operating	2,735,000,000	1,515,000,000	-2,013,000,000	1,451,000,000	1,782,000,000	479,000,000	1,446,000,000	2,333,000,000	16,121,000,000
20093	Net Income Common Stockholders	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	356,728,000,000	550,176,000,000	172,108,000,000
20094	Net Income Continuous Operations	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	357,015,000,000	551,091,000,000	172,200,000,000
20045	General And Administrative Expense	31,617,000,000	8,823,000,000	5,475,000,000	8,661,000,000	8,658,000,000	10,903,000,000	35,916,000,000	47,473,000,000	86,118,000,000
20159	Selling General And Administration	376,669,000,000	106,452,000,000	92,954,000,000	88,947,000,000	87,046,000,000	107,838,000,000	419,702,000,000	431,739,000,000	405,797,000,000
20435	Total Operating Income As Reported	517,734,000,000	153,014,000,000	117,471,000,000	131,905,000,000	115,344,000,000	73,950,000,000	443,659,000,000	677,289,000,000	259,843,000,000
20412	Other Non Operating Income Expenses	12,721,000,000	1,077,000,000	8,259,000,000	2,086,000,000	1,299,000,000	1,285,000,000	6,482,000,000	7,912,000,000	8,300,000,000
20347	Otherunder Preferred Stock Dividend	0	0	0	0	0	0	0	0	0
20424	Diluted N I Availto Com Stockholders	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	356,728,000,000	550,176,000,000	172,108,000,000
20417	Total Unusual Items Excluding Goodwill	-4,611,000,000	-1,576,000,000	-4,865,000,000	838,000,000	53,000,000	-934,000,000	-3,880,000,000	12,971,000,000	21,386,000,000
20077	Net Non Operating Interest Income Expense	22,406,000,000	3,421,000,000	6,255,000,000	9,664,000,000	3,066,000,000	2,519,000,000	9,071,000,000	11,147,000,000	-13,117,000,000
20346	Net Income Including Noncontrolling Interests	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	357,015,000,000	551,091,000,000	172,200,000,000
20019	Depreciation And Amortization In Income Statement	50,699,000,000	12,163,000,000	15,136,000,000	11,830,000,000	11,901,000,000	12,228,000,000	46,364,000,000	47,101,000,000	46,620,000,000
20309	Net Income From Continuing And Discontinued Operation	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	356,728,000,000	550,176,000,000	172,108,000,000
20331	Net Income From Continuing Operation Net Minority Interest	440,539,000,000	126,383,000,000	101,340,000,000	116,458,000,000	96,358,000,000	57,185,000,000	356,728,000,000	550,176,000,000	172,108,000,000

Last Viewed

Most Viewed

Valuation measure last update : 2024-05-12

Valuation Measure (Annual)

Valuation Measure (Quarterly)

Financial statement last update : 2024-05-07

Income Statement (Annual)

Income Statement (Quarterly)

Balance Sheet (Annual)