for any inquiries please contact i@keselip.com

Last Viewed

Stock CodeCompany Name
TOWRPT Sarana Menara Nusantara Tbk.
RSCHPT Charlie Hospital Semarang Tbk
PUREPT Trinitan Metals and Minerals Tbk
PLASPolaris Investama Tbk
PBSAPT Paramita Bangun Sarana Tbk

Most Viewed

Stock CodeCompany Name
ANTMPT Aneka Tambang Tbk
ADROPT Adaro Energy Indonesia Tbk
BRPTPT Barito Pacific Tbk
PTBAPT Bukit Asam Tbk
ASIIPT Astra International Tbk


Valuation measure last update : 2024-05-11

Valuation Measure (Annual)

DataidBreakdownSeqTTM2023-12-312022-12-31
14008Pe Ratio12300
14010Ps Ratio2343
14012Pb Ratio6011
40001Market Cap92,039,166,805,1702,847,801,917,5652,084,541,970,368
101Enterprises Value Revenue Ratio26000

Valuation Measure (Quarterly)

DataidBreakdownSeqTTM2023-12-312023-09-302023-06-302023-03-312022-12-31
14008Pe Ratio12300000
14010Ps Ratio2345233
14012Pb Ratio6011101
40001Market Cap92,039,166,805,1702,847,801,917,5653,058,750,207,7553,075,923,972,4401,818,865,052,5762,084,541,970,368
101Enterprises Value Revenue Ratio26000010

Financial statement last update : 2024-05-07

Income Statement (Annual)

DataidBreakdownSeqTTM2023-12-312022-12-312021-12-312020-12-31
20304Write Off000000
20091Net Income069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
29004Basic E P S030-24-96-26
20007Amortization011,674,000,0002,819,000,00011,239,000,00010,161,000,00010,578,000,000
29009Diluted E P S030-24-96-26
20136Pretax Income069,249,000,0003,737,000,000-400,732,000,000-1,483,995,000,000-279,380,000,000
20145Tax Provision000094,782,000,000142,788,000,000
20100Total Revenue0730,308,000,000171,732,000,000724,071,000,000577,660,000,000391,260,000,000
20177Interest Income0944,701,000,000200,250,000,000863,896,000,000871,120,000,0001,233,605,000,000
20057Interest Expense0420,826,000,00076,492,000,000409,358,000,000511,254,000,000940,774,000,000
20316Normalized Income069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20108Operating Expense0524,402,000,000131,033,000,000510,993,000,000529,864,000,000522,178,000,000
20112Operating Revenue0730,308,000,000171,732,000,000724,071,000,000577,660,000,000391,260,000,000
20418Tax Rate For Calcs000000
20095Net Interest Income0523,875,000,000123,758,000,000454,538,000,000359,866,000,000292,831,000,000
20416Total Unusual Items000000
29010Basic Average Shares029,455,542,608016,508,003,30316,508,003,30316,508,003,303
20231Insurance And Claims022,865,000,0005,825,000,00025,801,000,00023,664,000,00032,423,000,000
20287Rent And Landing Fees05,304,000,000857,000,0004,518,000,0002,090,000,0003,082,000,000
29011Diluted Average Shares035,158,048,365016,508,003,30316,508,003,30316,508,003,303
20162Special Income Charges000000
20315Reconciled Depreciation076,197,000,00018,710,000,00075,048,000,00076,937,000,00062,263,000,000
20312Other Operating Expenses05,788,000,000-667,000,0006,353,000,0008,925,000,00025,476,000,000
20419Tax Effect Of Unusual Items000000
20018Depreciation Income Statement064,523,000,00015,891,000,00063,809,000,00066,776,000,00051,685,000,000
20158Selling And Marketing Expense01,471,000,000-508,000,0001,682,000,0002,110,000,0001,018,000,000
20093Net Income Common Stockholders069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20094Net Income Continuous Operations069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20045General And Administrative Expense0122,961,000,00036,829,000,000117,177,000,000104,165,000,00089,949,000,000
20159Selling General And Administration0124,432,000,00036,321,000,000118,859,000,000106,275,000,00090,967,000,000
20424Diluted N I Availto Com Stockholders069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20417Total Unusual Items Excluding Goodwill000000
20346Net Income Including Noncontrolling Interests069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20019Depreciation And Amortization In Income Statement076,197,000,00018,710,000,00075,048,000,00076,937,000,00062,263,000,000
20309Net Income From Continuing And Discontinued Operation069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20331Net Income From Continuing Operation Net Minority Interest069,249,000,0003,737,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000

Income Statement (Quarterly)

DataidBreakdownSeqTTM2023-12-312023-09-302023-06-302023-03-312022-12-312021-12-312020-12-31
20304Write Off000000000
20091Net Income069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
29004Basic E P S030-102-24-96-26
20007Amortization011,674,000,0002,819,000,0002,983,000,0002,918,000,0002,954,000,00011,239,000,00010,161,000,00010,578,000,000
29009Diluted E P S030-102-24-96-26
20136Pretax Income069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,483,995,000,000-279,380,000,000
20145Tax Provision000000094,782,000,000142,788,000,000
20100Total Revenue0730,308,000,000171,732,000,000192,858,000,000129,120,000,000236,598,000,000724,071,000,000577,660,000,000391,260,000,000
20177Interest Income0944,701,000,000200,250,000,000216,398,000,000258,475,000,000269,578,000,000863,896,000,000871,120,000,0001,233,605,000,000
20057Interest Expense0420,826,000,00076,492,000,00088,353,000,000123,306,000,000132,675,000,000409,358,000,000511,254,000,000940,774,000,000
20316Normalized Income069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20108Operating Expense0524,402,000,000131,033,000,000136,317,000,000128,494,000,000128,558,000,000510,993,000,000529,864,000,000522,178,000,000
20112Operating Revenue0730,308,000,000171,732,000,000192,858,000,000129,120,000,000236,598,000,000724,071,000,000577,660,000,000391,260,000,000
20418Tax Rate For Calcs000000000
20095Net Interest Income0523,875,000,000123,758,000,000128,045,000,000135,169,000,000136,903,000,000454,538,000,000359,866,000,000292,831,000,000
20416Total Unusual Items000-39,668,000,00000000
29010Basic Average Shares029,455,542,608024,772,066,247016,508,003,30316,508,003,30316,508,003,30316,508,003,303
20231Insurance And Claims022,865,000,0005,825,000,0005,935,000,0005,630,000,0005,475,000,00025,801,000,00023,664,000,00032,423,000,000
20287Rent And Landing Fees05,304,000,000857,000,0001,317,000,0001,090,000,0002,040,000,0004,518,000,0002,090,000,0003,082,000,000
29011Diluted Average Shares035,158,048,365035,158,048,365016,508,003,30316,508,003,30316,508,003,30316,508,003,303
20162Special Income Charges000000000
20315Reconciled Depreciation076,197,000,00018,710,000,00019,640,000,00019,323,000,00018,524,000,00075,048,000,00076,937,000,00062,263,000,000
20312Other Operating Expenses05,788,000,000-667,000,0002,532,000,0002,348,000,0001,575,000,0006,353,000,0008,925,000,00025,476,000,000
20419Tax Effect Of Unusual Items000000000
20018Depreciation Income Statement064,523,000,00015,891,000,00016,657,000,00016,405,000,00015,570,000,00063,809,000,00066,776,000,00051,685,000,000
20158Selling And Marketing Expense01,471,000,000-508,000,000434,000,000806,000,000739,000,0001,682,000,0002,110,000,0001,018,000,000
20093Net Income Common Stockholders069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20094Net Income Continuous Operations069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20045General And Administrative Expense0122,961,000,00036,829,000,00031,265,000,00026,329,000,00028,538,000,000117,177,000,000104,165,000,00089,949,000,000
20159Selling General And Administration0124,432,000,00036,321,000,00031,699,000,00027,135,000,00029,277,000,000118,859,000,000106,275,000,00090,967,000,000
20424Diluted N I Availto Com Stockholders069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20417Total Unusual Items Excluding Goodwill000-39,668,000,00000000
20346Net Income Including Noncontrolling Interests069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20019Depreciation And Amortization In Income Statement076,197,000,00018,710,000,00019,640,000,00019,323,000,00018,524,000,00075,048,000,00076,937,000,00062,263,000,000
20309Net Income From Continuing And Discontinued Operation069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000
20331Net Income From Continuing Operation Net Minority Interest069,249,000,0003,737,000,00012,578,000,00023,909,000,00029,025,000,000-400,732,000,000-1,578,777,000,000-422,168,000,000

Balance Sheet (Annual)